Home > Income Statement > SUN TV NETWORK

SUN TV NETWORK
Income Statement

SUN TV NETWORK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUN TV NETWORK
Please provide your vote to see the results

SUN TV NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹3,585 Cr₹3,177 Cr₹3,520 Cr₹3,783 Cr₹2,963 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹1,389 Cr₹1,059 Cr₹1,479 Cr₹1,614 Cr₹1,498 Cr
     License income -----
     Subscription income ₹1,757 Cr₹1,861 Cr₹1,726 Cr₹1,500 Cr₹1,309 Cr
     Income from content / Event Shows/ Films ₹180 Cr₹2.21 Cr₹70 Cr₹230 Cr₹14 Cr
     Other Operational Income ₹258 Cr₹255 Cr₹244 Cr₹440 Cr₹143 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,585 Cr₹3,177 Cr₹3,520 Cr₹3,783 Cr₹2,963 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹17 Cr₹20 Cr₹20 Cr₹19 Cr
     Electricity & Power ₹17 Cr₹17 Cr₹20 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹115 Cr₹128 Cr₹144 Cr₹154 Cr₹138 Cr
     Salaries, Wages & Bonus ₹101 Cr₹113 Cr₹127 Cr₹136 Cr₹122 Cr
     Contributions to EPF & Pension Funds ₹8.59 Cr₹8.94 Cr₹9.81 Cr₹10 Cr₹9.92 Cr
     Workmen and Staff Welfare Expenses ₹3.11 Cr₹3.74 Cr₹3.94 Cr₹5.05 Cr₹3.63 Cr
     Other Employees Cost ₹2.33 Cr₹2.63 Cr₹2.90 Cr₹2.65 Cr₹2.29 Cr
Production Expenses ₹639 Cr₹492 Cr₹601 Cr₹562 Cr₹417 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹162 Cr₹160 Cr₹112 Cr₹59 Cr₹32 Cr
     Program Production Expenses ₹73 Cr₹34 Cr₹76 Cr₹91 Cr₹66 Cr
     Telecasting Expenses ₹8.11 Cr₹10 Cr₹7.49 Cr₹29 Cr₹29 Cr
     Programs and Films rights ₹254 Cr₹161 Cr₹272 Cr₹210 Cr₹134 Cr
     Repairs and Maintenance ₹28 Cr₹20 Cr₹28 Cr₹29 Cr₹26 Cr
     Packing Material Consumed -----
     Other Production expenses ₹115 Cr₹106 Cr₹105 Cr₹144 Cr₹130 Cr
General and Administration Expenses ₹354 Cr₹345 Cr₹334 Cr₹371 Cr₹313 Cr
     Rent , Rates & Taxes ₹4.55 Cr₹5.50 Cr₹7.02 Cr₹18 Cr₹16 Cr
     Insurance ₹5.37 Cr₹2.58 Cr₹1.52 Cr₹2.47 Cr₹1.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹141 Cr₹136 Cr₹118 Cr₹143 Cr₹94 Cr
     Other Administration ₹203 Cr₹200 Cr₹208 Cr₹207 Cr₹202 Cr
Selling and Distribution Expenses ₹38 Cr₹24 Cr₹43 Cr₹47 Cr₹25 Cr
     Advertisement & Sales Promotion ₹22 Cr₹13 Cr₹26 Cr₹29 Cr₹23 Cr
     Sales Commissions & Incentives ₹16 Cr₹12 Cr₹17 Cr₹18 Cr₹1.80 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹134 Cr₹101 Cr₹102 Cr₹37 Cr₹47 Cr
     Bad debts /advances written off ₹1.21 Cr₹5.13 Cr₹8.23 Cr₹7.22 Cr₹9.35 Cr
     Provision for doubtful debts ₹57 Cr₹49 Cr₹33 Cr-₹13 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.48 Cr₹0.16 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations -₹3.49 Cr--₹0.26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹76 Cr₹43 Cr₹61 Cr₹30 Cr₹24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,297 Cr₹1,106 Cr₹1,244 Cr₹1,190 Cr₹959 Cr
Operating Profit (Excl OI) ₹2,287 Cr₹2,071 Cr₹2,276 Cr₹2,593 Cr₹2,004 Cr
Other Income ₹256 Cr₹308 Cr₹261 Cr₹241 Cr₹142 Cr
     Interest Received ₹120 Cr₹91 Cr₹55 Cr₹66 Cr₹43 Cr
     Dividend Received ₹0.04 Cr₹0.01 Cr₹25 Cr₹6.43 Cr₹2.64 Cr
     Profit on sale of Fixed Assets ---₹0.32 Cr₹1.41 Cr
     Profits on sale of Investments ₹117 Cr₹85 Cr₹151 Cr₹61 Cr₹33 Cr
     Provision Written Back ₹1.99 Cr₹38 Cr₹0.93 Cr₹15 Cr₹0.23 Cr
     Foreign Exchange Gains ₹6.02 Cr-₹12 Cr₹7.34 Cr-
     Others ₹12 Cr₹93 Cr₹18 Cr₹86 Cr₹62 Cr
Operating Profit ₹2,543 Cr₹2,378 Cr₹2,537 Cr₹2,834 Cr₹2,146 Cr
Interest ₹33 Cr₹27 Cr₹13 Cr₹1.65 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.09 Cr₹0.03 Cr₹0.21 Cr₹0.16 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹33 Cr₹27 Cr₹13 Cr₹1.49 Cr₹1.04 Cr
PBDT ₹2,510 Cr₹2,351 Cr₹2,524 Cr₹2,832 Cr₹2,145 Cr
Depreciation ₹306 Cr₹404 Cr₹700 Cr₹663 Cr₹450 Cr
Profit Before Taxation & Exceptional Items ₹2,204 Cr₹1,947 Cr₹1,824 Cr₹2,169 Cr₹1,695 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,195 Cr₹1,941 Cr₹1,819 Cr₹2,185 Cr₹1,718 Cr
Provision for Tax ₹553 Cr₹416 Cr₹434 Cr₹751 Cr₹582 Cr
     Current Income Tax ₹491 Cr₹465 Cr₹454 Cr₹723 Cr₹558 Cr
     Deferred Tax ₹65 Cr₹-423 Cr₹-20 Cr₹28 Cr₹24 Cr
     Other taxes ₹-2.18 Cr₹374 Cr---
Profit After Tax ₹1,642 Cr₹1,525 Cr₹1,385 Cr₹1,434 Cr₹1,136 Cr
Extra items -----
Minority Interest ₹-0.11 Cr₹-0.21 Cr₹-0.33 Cr₹-0.41 Cr₹-0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,642 Cr₹1,525 Cr₹1,385 Cr₹1,433 Cr₹1,135 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,901 Cr₹4,571 Cr₹4,374 Cr₹3,536 Cr₹2,876 Cr
Appropriations ₹7,543 Cr₹6,096 Cr₹5,759 Cr₹4,969 Cr₹4,011 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹203 Cr₹101 Cr₹80 Cr
     Other Appropriation ₹7,543 Cr₹6,096 Cr₹5,556 Cr₹4,868 Cr₹3,931 Cr
Equity Dividend % ₹275.00₹100.00₹500.00₹250.00₹200.00
Earnings Per Share ₹41.66₹38.70₹35.15₹36.37₹28.80
Adjusted EPS ₹41.66₹38.70₹35.15₹36.37₹28.80

Compare Income Statement of peers of SUN TV NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUN TV NETWORK ₹25,803.7 Cr -1.4% 7.2% 52.3% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,740.2 Cr -2% -2.7% -26.9% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,770.3 Cr -7.6% -7.1% 49.6% Stock Analytics
TV18 BROADCAST ₹7,664.9 Cr -3.5% -7.6% 50.5% Stock Analytics
DISH TV INDIA ₹3,262.7 Cr -1.1% -0.5% 12.4% Stock Analytics
DEN NETWORKS ₹2,441.5 Cr -3.7% 0.2% 68.3% Stock Analytics


SUN TV NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUN TV NETWORK

-1.4%

7.2%

52.3%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses